For Providers

Medicare Billable Revenue Calculator

Model net new revenue from stacked CMS care management programs — RPM, CCM, PCM, BHI, and supplemental codes — using 2025 Physician Fee Schedule national averages.

Configure your Medicare panel size, enrollment assumptions, and program stack to see projected annual revenue, per-1,000-lives yield, and per-patient PMPM. Toggle Advanced mode to explore add-on programs, Medicare Advantage uplift, and custom stack distributions.

RPM + CCM only

Panel Configuration

Medicare beneficiaries in your panel
Chronic seniors eligible for RPM (typically 70-80%)

Enrollment & Compliance

Percentage who agree to enroll (40-60% typical)
Meet 16+ day/month threshold (60-80% typical)
Net Billable Base: 266 patients

Revenue Assumptions

99454 ($43) + 99457 ($48) + 99458 ($38)
99490 ($62.58 national avg)

Revenue Projection

Total Annual Revenue $542,746 Net new billable
Per 1,000 Lives $542,746
PMPM (Billable) $170

Revenue Breakdown

Core Recurring Revenue

Program Patients Calculation Annual
Subtotal (Recurring) $456,420

Add-On Programs

Program Patients Calculation Annual
Subtotal (Add-Ons) $86,326

Calculation Notes

  • Based on 2025 CMS Physician Fee Schedule national averages
  • RPM revenue includes 99454 ($43.02) + 99457 ($47.87) + 99458 ($38.49 add-on for additional 20 min)
  • CCM and PCM are mutually exclusive — patients receive one or the other
  • BHI (99484) stacks on top of RPM/CCM/PCM — not mutually exclusive
  • APCM (G0556-G0558) is a new 2025 consolidated code — replaces CCM/PCM for select populations
  • Add-on programs are time-limited (average months active varies by program)
  • MTM attached to 40% of RPM+CCM and RPM+PCM patients
  • MA revenue assumes only RPM, CCM/PCM, CHI, PIN reliably convert

Ready to discuss your panel's potential?

Our team can help you model realistic enrollment, compliance, and revenue scenarios for your specific population.

Schedule a Consultation
Call Us Book a Safety Review